[MFC] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 8,217,530 8,033,025 8,378,371 7,990,595 7,642,622 7,890,860 8,094,458 1.01%
PBT 5,060,711 4,322,000 4,585,531 4,768,146 4,590,171 3,439,000 4,339,571 10.80%
Tax 349,980 302,143 193,820 308,650 226,242 261,474 279,687 16.13%
NP 949,612 901,325 745,105 842,662 800,921 751,467 720,098 20.27%
Tax Rate -6.92% -6.99% -4.23% -6.47% -4.93% -7.60% -6.45% -
Total Cost 7,267,918 7,131,701 7,633,266 7,147,933 6,841,702 7,139,393 7,374,360 -0.96%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 11.56 11.22 8.89 10.55 10.48 9.52 8.90 19.06%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.60 0.57 0.47 0.52 0.50 0.47 0.44 22.99%
EPS Diluted 0.59 0.56 0.46 0.52 0.49 0.46 0.44 21.62%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.