[PD] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 106.49%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 536,408 427,861 300,016 157,895 791,875 679,487 570,047 -3.97%
PBT 243,132 119,061 18,985 13,703 212,493 136,108 66,519 137.46%
Tax 18,949 -1,815 16,603 4,395 73,975 49,618 24,429 -15.59%
NP 224,183 83,545 1,385,030 25,851 138,518 88,184 42,707 202.34%
Tax Rate -7.79% 1.52% -87.45% -32.08% -34.81% -36.46% -36.72% -
Total Cost 312,226 344,315 -1,085,014 132,044 653,358 591,303 527,340 -29.51%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 41.79 19.53 461.65 16.37 17.49 12.98 7.49 214.90%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 35.77 19.27 130.29 2.43 4.18 4.18 2.09 565.27%
EPS Diluted 35.77 19.27 127.74 2.43 4.12 4.10 2.06 571.72%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.