[PD] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 5,257.74%
YoY- 3,143.10%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 223,569 536,408 427,861 300,016 157,895 791,875 679,487 -52.43%
PBT 73,274 243,132 119,061 18,985 13,703 212,493 136,108 -33.89%
Tax -15,028 18,949 -1,815 16,603 4,395 73,975 49,618 -
NP 88,303 224,183 83,545 1,385,030 25,851 138,518 88,184 0.09%
Tax Rate 20.51% -7.79% 1.52% -87.45% -32.08% -34.81% -36.46% -
Total Cost 135,266 312,226 344,315 -1,085,014 132,044 653,358 591,303 -62.69%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 39.50 41.79 19.53 461.65 16.37 17.49 12.98 110.42%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 14.00 35.77 19.27 130.29 2.43 4.18 4.18 124.35%
EPS Diluted 14.00 35.77 19.27 127.74 2.43 4.12 4.10 127.26%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.