[SEC] QoQ Quarter Result on 31-Mar-2005 [#Q1]

Announcement Date
30-Mar-2005
Financial Year
2005
Quarter
31-Mar-2005 [#Q1]
Profit Trend
QoQ- -116.01%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 17,153 24,532 13,495 0 130 8,845 2,644 248.24%
PBT 13,089 19,122 9,562 -3,566 -257 5,752 1,674 294.43%
Tax 1,754 344 922 -129 500 1,025 251 265.94%
NP 9,980 18,778 8,640 -3,437 -757 4,727 1,423 266.83%
Tax Rate -13.40% -1.80% -9.64% - - -17.82% -14.99% -
Total Cost 7,173 5,754 4,855 3,437 887 4,118 1,221 225.93%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 58.18 76.54 64.02 0.00 -582.31 53.44 53.82 5.33%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 3.90 7.33 3.35 -1.33 -0.29 1.83 0.55 269.53%
EPS Diluted 3.90 7.33 3.35 -1.33 -0.28 1.76 0.55 269.53%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.