[QBR-A] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 969,900 918,400 908,100 2,294,400 2,431,000 2,520,300 2,711,900 -15.74%
PBT 220,200 175,500 128,400 -213,700 92,100 67,400 149,500 6.66%
Tax 62,500 41,800 38,700 -14,100 18,600 19,800 44,400 5.86%
NP 82,800 69,400 45,600 -35,200 42,500 34,800 41,000 12.42%
Tax Rate -28.38% -23.82% -30.14% - -20.20% -29.38% -29.70% -
Total Cost 887,100 849,000 862,500 2,329,600 2,388,500 2,485,500 2,670,900 -16.77%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 8.54 7.56 5.02 -1.53 1.75 1.38 1.51 33.46%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.32 0.27 0.18 -0.14 0.13 0.09 0.16 12.24%
EPS Diluted 0.32 0.27 0.18 -0.14 0.13 0.09 0.16 12.24%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.