[SEC] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 34,298 143,584 4,915 5,216 8,633 13,495 2,644 53.25%
PBT 30,409 133,113 -18,264 708 6,626 9,562 1,674 62.09%
Tax 2,114 6,823 -61 592 531 922 251 42.61%
NP 24,677 112,947 -18,363 116 5,542 8,640 1,423 60.84%
Tax Rate -6.95% -5.13% - -83.63% -8.01% -9.64% -14.99% -
Total Cost 9,621 30,637 23,278 5,100 3,091 4,855 1,221 41.04%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 71.95 78.66 -373.62 2.22 64.20 64.02 53.82 4.95%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 8.71 40.76 -7.00 0.05 2.09 3.35 0.55 58.43%
EPS Diluted 8.60 40.38 -7.00 0.05 2.09 3.35 0.55 58.09%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.