[SEC] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
29-Sep-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- 228.91%
YoY- -35.86%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 10,264 9,903 0 8,633 2,573 17,153 24,532 -44.14%
PBT 6,213 5,587 125 6,626 -4,161 13,089 19,122 -52.83%
Tax 685 860 676 531 138 1,754 344 58.47%
NP 4,420 4,239 -2,153 5,542 -4,299 9,980 18,778 -61.97%
Tax Rate -11.03% -15.40% -539.68% -8.01% - -13.40% -1.80% -
Total Cost 5,844 5,665 2,153 3,091 6,872 7,173 5,754 1.04%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 43.06 42.80 0.00 64.20 -167.07 58.18 76.54 -31.92%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 1.67 1.60 -0.81 2.09 -1.61 3.90 7.33 -62.79%
EPS Diluted 1.67 1.60 -0.81 2.09 -1.61 3.90 7.33 -62.79%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.