[SOY] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 155,745 133,312 122,070 114,950 102,858 86,223 82,663 52.72%
PBT 6,830 4,547 1,971 2,822 4,896 7,013 -985 -
Tax 2,087 1,403 376 601 1,354 235 -1,412 -
NP 4,343 3,012 1,558 2,088 3,307 6,605 353 435.39%
Tax Rate -30.56% -30.86% -19.08% -21.30% -27.66% -3.35% - -
Total Cost 151,402 130,300 120,512 112,862 99,551 79,618 82,310 50.29%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 2.79 2.26 1.28 1.82 3.22 7.66 0.43 249.06%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.08 0.05 0.03 0.04 0.06 0.12 0.01 301.52%
EPS Diluted 0.08 0.05 0.03 0.04 0.06 0.12 0.01 301.52%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.