[TKO] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
30-Dec-2006
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -38.49%
YoY- 74.61%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 53,998 55,906 51,624 56,417 23,197 59,922 37,511 27.46%
PBT 28,373 19,145 22,976 17,373 17,085 9,683 5,481 198.94%
Tax 15,729 6,738 11,485 5,653 -1,968 5,603 2,410 248.84%
NP 12,645 12,406 11,491 11,720 19,053 4,080 3,071 156.67%
Tax Rate -55.44% -35.19% -49.99% -32.54% 11.52% -57.86% -43.97% -
Total Cost 41,353 43,501 40,133 44,697 4,144 55,841 34,440 12.95%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 23.42 22.19 22.26 20.77 82.14 6.81 8.19 101.33%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.09 0.10 0.09 0.09 0.15 0.04 0.03 107.86%
EPS Diluted 0.08 0.09 0.08 0.08 0.13 0.03 0.03 92.18%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.