[KEY] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
29-Sep-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- 69.55%
YoY- -1.86%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 666,993 1,427,624 416,925 344,999 562,985 337,745 334,660 12.16%
PBT 21,971 85,446 32,260 33,557 28,759 18,478 14,437 7.24%
Tax 7,733 4,605 175 -2,145 -7,618 3,268 2,396 21.54%
NP 14,238 80,841 32,085 35,702 36,377 15,310 11,797 3.18%
Tax Rate -35.20% -5.39% -0.54% 6.39% 26.49% -17.69% -16.60% -
Total Cost 652,755 1,346,783 384,840 309,297 526,608 322,435 322,863 12.43%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 2.13 5.66 7.70 10.35 6.46 4.53 3.53 -8.06%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.09 0.57 0.23 0.28 0.29 0.12 0.09 0.00%
EPS Diluted 0.09 0.56 0.22 0.27 0.29 0.12 0.08 1.98%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.