[SEC] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
29-Sep-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- 118.33%
YoY- 715.08%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 22,749 112,010 34,298 143,584 4,915 5,216 8,633 17.50%
PBT 14,214 -112,268 30,409 133,113 -18,264 708 6,626 13.55%
Tax 1,740 -4,563 2,114 6,823 -61 592 531 21.85%
NP 10,772 -98,492 24,677 112,947 -18,363 116 5,542 11.70%
Tax Rate -12.24% - -6.95% -5.13% - -83.63% -8.01% -
Total Cost 11,977 210,502 9,621 30,637 23,278 5,100 3,091 25.30%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 47.35 -87.93 71.95 78.66 -373.62 2.22 64.20 -4.94%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 3.83 -34.92 8.71 40.76 -7.00 0.05 2.09 10.61%
EPS Diluted 3.83 -34.92 8.60 40.38 -7.00 0.05 2.09 10.61%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.