[SEC] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -95.08%
YoY- 116.78%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 44,205 37,384 54,108 17,688 -85,288 3,811 0 -
PBT 38,770 37,070 44,664 2,624 -35,670 3,452 125 159.94%
Tax 1,933 -3,066 5,644 -2,926 -906 4,585 676 19.11%
NP 34,148 37,606 32,727 5,557 -33,122 -2,883 -2,153 -
Tax Rate -4.99% 8.27% -12.64% 111.50% - -132.82% -539.68% -
Total Cost 10,057 -222 21,382 12,132 -52,166 6,695 2,153 29.26%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 77.25 100.59 60.48 31.41 38.84 -75.65 0.00 -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 12.11 13.34 11.55 2.34 -12.66 -1.10 -0.81 -
EPS Diluted 11.83 13.08 11.18 2.28 -12.59 -1.10 -0.81 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.