[SU] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 9,223,000 8,443,000 8,946,136 4,665,607 4,114,228 3,141,696 2,314,477 25.89%
PBT 976,000 1,258,000 1,144,347 919,209 988,041 540,070 516,568 11.18%
Tax 367,000 329,000 328,933 242,472 306,248 198,606 180,169 12.58%
NP 1,022,000 929,000 815,414 676,737 681,793 341,463 336,399 20.33%
Tax Rate -37.60% -26.15% -28.74% -26.38% -31.00% -36.77% -34.88% -
Total Cost 8,201,000 7,514,000 8,130,722 3,988,870 3,432,435 2,800,232 1,978,077 26.73%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 11.08 11.00 9.11 14.50 16.57 10.87 14.53 -4.41%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.78 0.69 0.87 0.37 0.37 0.17 0.19 26.52%
EPS Diluted 0.78 0.68 0.86 0.36 0.36 0.17 0.18 27.66%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.