[BDGI] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 2.97%
YoY- -8.24%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 30/09/04 CAGR
Revenue 21,696 25,729 23,094 20,471 18,923 20,843 20,133 4.37%
PBT 3,790 5,916 4,670 4,227 3,694 4,390 4,363 -7.73%
Tax 949 896 1,202 679 64 255 170 167.45%
NP 2,550 4,306 2,997 3,051 2,963 3,419 3,325 -14.08%
Tax Rate -25.03% -15.14% -25.73% -16.07% -1.72% -5.80% -3.89% -
Total Cost 19,146 21,423 20,097 17,420 15,960 17,425 16,808 7.73%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 30/09/04 CAGR
NP Margin 11.75 16.74 12.98 14.91 15.66 16.40 16.51 -17.68%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 30/09/04 CAGR
EPS 0.08 0.13 0.09 0.09 0.09 0.11 0.10 -11.98%
EPS Diluted 0.08 0.13 0.09 0.09 0.09 0.11 0.10 -11.98%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.