[BDGI] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -1.77%
YoY-
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 25,324 21,696 25,729 23,094 20,471 18,923 20,843 13.84%
PBT 5,281 3,790 5,916 4,670 4,227 3,694 4,390 13.09%
Tax 1,306 949 896 1,202 679 64 255 196.82%
NP 3,560 2,550 4,306 2,997 3,051 2,963 3,419 2.72%
Tax Rate -24.73% -25.03% -15.14% -25.73% -16.07% -1.72% -5.80% -
Total Cost 21,764 19,146 21,423 20,097 17,420 15,960 17,425 15.96%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 14.06 11.75 16.74 12.98 14.91 15.66 16.40 -9.74%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.11 0.08 0.13 0.09 0.09 0.09 0.11 0.00%
EPS Diluted 0.11 0.08 0.13 0.09 0.09 0.09 0.11 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.