[KEY] QoQ Quarter Result on 30-Sep-2007 [#Q3]

Announcement Date
29-Sep-2007
Financial Year
2007
Quarter
30-Sep-2007 [#Q3]
Profit Trend
QoQ- 125.57%
YoY- 29.78%
Quarter Report
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 529,366 552,777 436,285 337,745 346,128 358,983 340,801 34.15%
PBT 35,791 44,348 29,695 18,478 21,645 21,860 18,003 58.17%
Tax 13,062 -11,154 -10,332 3,268 81,475 2,582 2,840 176.82%
NP 22,729 55,502 40,027 15,310 -59,870 19,012 14,928 32.38%
Tax Rate -36.50% 25.15% 34.79% -17.69% -376.41% -11.81% -15.78% -
Total Cost 506,637 497,275 396,258 322,435 405,998 339,971 325,873 34.24%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.29 10.04 9.17 4.53 -17.30 5.30 4.38 -1.37%
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
EPS 0.18 0.45 0.32 0.12 -0.49 0.15 0.12 31.06%
EPS Diluted 0.18 0.44 0.31 0.12 -0.47 0.15 0.12 31.06%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.