[KEY] QoQ Quarter Result on 31-Mar-2007 [#Q1]

Announcement Date
30-Mar-2007
Financial Year
2007
Quarter
31-Mar-2007 [#Q1]
Profit Trend
QoQ- 27.36%
YoY- 23.58%
Quarter Report
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 436,285 337,745 346,128 358,983 340,801 334,660 328,562 20.74%
PBT 29,695 18,478 21,645 21,860 18,003 14,437 15,082 56.89%
Tax -10,332 3,268 81,475 2,582 2,840 2,396 -11,076 -4.51%
NP 40,027 15,310 -59,870 19,012 14,928 11,797 25,969 33.32%
Tax Rate 34.79% -17.69% -376.41% -11.81% -15.78% -16.60% 73.44% -
Total Cost 396,258 322,435 405,998 339,971 325,873 322,863 302,593 19.63%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 9.17 4.53 -17.30 5.30 4.38 3.53 7.90 10.41%
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
EPS 0.32 0.12 -0.49 0.15 0.12 0.09 0.21 32.31%
EPS Diluted 0.31 0.12 -0.47 0.15 0.12 0.08 0.19 38.46%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.