[KEY] QoQ Quarter Result on 30-Jun-2006 [#Q2]

Announcement Date
29-Jun-2006
Financial Year
2006
Quarter
30-Jun-2006 [#Q2]
Profit Trend
QoQ- 68.81%
YoY- 132.76%
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 358,983 340,801 334,660 328,562 364,500 365,993 286,744 16.17%
PBT 21,860 18,003 14,437 15,082 18,921 16,826 19,396 8.30%
Tax 2,582 2,840 2,396 -11,076 3,180 1,160 3,068 -10.87%
NP 19,012 14,928 11,797 25,969 15,384 15,491 16,200 11.27%
Tax Rate -11.81% -15.78% -16.60% 73.44% -16.81% -6.89% -15.82% -
Total Cost 339,971 325,873 322,863 302,593 349,116 350,502 270,544 16.46%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 5.30 4.38 3.53 7.90 4.22 4.23 5.65 -4.17%
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
EPS 0.15 0.12 0.09 0.21 0.13 0.13 0.13 10.01%
EPS Diluted 0.15 0.12 0.08 0.19 0.11 0.12 0.12 16.05%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.