[KEY] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
29-Sep-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- -54.57%
YoY- -27.18%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 346,128 358,983 340,801 334,660 328,562 364,500 365,993 -3.66%
PBT 21,645 21,860 18,003 14,437 15,082 18,921 16,826 18.33%
Tax 81,475 2,582 2,840 2,396 -11,076 3,180 1,160 1615.64%
NP -59,870 19,012 14,928 11,797 25,969 15,384 15,491 -
Tax Rate -376.41% -11.81% -15.78% -16.60% 73.44% -16.81% -6.89% -
Total Cost 405,998 339,971 325,873 322,863 302,593 349,116 350,502 10.32%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -17.30 5.30 4.38 3.53 7.90 4.22 4.23 -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS -0.49 0.15 0.12 0.09 0.21 0.13 0.13 -
EPS Diluted -0.47 0.15 0.12 0.08 0.19 0.11 0.12 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.