[NOA] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
30-Dec-2006
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- 239.56%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 274,894 223,575 167,627 205,922 155,859 130,066 138,100 58.04%
PBT 33,092 4,040 -13,928 -1,639 5,701 -4,574 19,701 41.17%
Tax 7,714 1,972 -3,605 -2,943 -938 183 1,104 264.19%
NP 25,377 2,068 -10,323 1,303 6,639 -4,757 18,597 22.95%
Tax Rate -23.31% -48.81% - - 16.45% - -5.61% -
Total Cost 249,517 221,508 177,950 204,619 149,219 134,823 119,504 63.14%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 9.23 0.92 -6.16 0.63 4.26 -3.66 13.47 -22.22%
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
EPS 0.69 0.06 -0.29 0.04 0.27 -0.26 0.96 -19.71%
EPS Diluted 0.67 0.06 -0.29 0.04 0.26 -0.26 0.96 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.