[NOA] QoQ Quarter Result on 30-Sep-2007 [#Q3]

Announcement Date
29-Sep-2007
Financial Year
2007
Quarter
30-Sep-2007 [#Q3]
Profit Trend
QoQ- 120.03%
YoY- 143.47%
Quarter Report
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 258,987 323,600 274,894 223,575 167,627 205,922 155,859 40.33%
PBT 24,405 33,959 33,092 4,040 -13,928 -1,639 5,701 163.87%
Tax 5,309 11,297 7,714 1,972 -3,605 -2,943 -938 -
NP 19,096 22,662 25,377 2,068 -10,323 1,303 6,639 102.38%
Tax Rate -21.76% -33.27% -23.31% -48.81% - - 16.45% -
Total Cost 239,891 300,937 249,517 221,508 177,950 204,619 149,219 37.27%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.37 7.00 9.23 0.92 -6.16 0.63 4.26 44.16%
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
EPS 0.53 0.63 0.69 0.06 -0.29 0.04 0.27 56.83%
EPS Diluted 0.52 0.61 0.67 0.06 -0.29 0.04 0.26 58.80%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.