[SEC] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
30-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 130,665 229,539 -53,058 29,195 33,679 37,466 20,210 36.46%
PBT 103,770 195,994 -49,015 14,365 15,678 24,861 14,007 39.60%
Tax 8,676 9,653 549 6,723 3,098 1,637 2,387 23.98%
NP 81,743 169,026 -48,461 5,891 10,978 23,224 11,620 38.40%
Tax Rate -8.36% -4.92% - -46.81% -19.76% -6.59% -17.04% -
Total Cost 48,922 60,513 -4,597 23,304 22,701 14,242 8,590 33.61%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 62.56 73.64 91.34 20.18 32.60 61.99 57.50 1.41%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 36.81 60.90 -18.49 2.23 4.16 7.74 4.53 41.76%
EPS Diluted 36.81 60.30 -17.18 2.23 4.16 7.74 4.53 41.76%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.