[BDGI] YoY Quarter Result on 30-Sep-2007 [#Q3]

Announcement Date
29-Sep-2007
Financial Year
2007
Quarter
30-Sep-2007 [#Q3]
Profit Trend
QoQ- 257.75%
YoY- 45.31%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 38,727 35,005 39,957 31,742 25,324 20,471 20,133 11.51%
PBT 6,758 6,179 8,455 6,226 5,281 4,227 4,363 7.56%
Tax 139 1,384 1,584 1,089 1,306 679 170 -3.29%
NP 6,175 4,487 6,575 5,173 3,560 3,051 3,325 10.86%
Tax Rate -2.05% -22.39% -18.73% -17.50% -24.73% -16.07% -3.89% -
Total Cost 32,552 30,518 33,383 26,568 21,764 17,420 16,808 11.64%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 15.94 12.82 16.45 16.30 14.06 14.91 16.51 -0.58%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.19 0.14 0.20 0.16 0.11 0.09 0.10 11.28%
EPS Diluted 0.19 0.14 0.20 0.16 0.11 0.09 0.10 11.28%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.