[BDGI] YoY Quarter Result on 30-Sep-2009 [#Q3]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
29-Sep-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- 77.98%
YoY- -31.76%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 61,962 53,854 38,727 35,005 39,957 31,742 25,324 16.06%
PBT 11,494 11,203 6,758 6,179 8,455 6,226 5,281 13.82%
Tax 3,593 3,050 139 1,384 1,584 1,089 1,306 18.35%
NP 8,028 7,856 6,175 4,487 6,575 5,173 3,560 14.50%
Tax Rate -31.25% -27.23% -2.05% -22.39% -18.73% -17.50% -24.73% -
Total Cost 53,933 45,997 32,552 30,518 33,383 26,568 21,764 16.31%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 12.96 14.59 15.94 12.82 16.45 16.30 14.06 -1.34%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.22 0.24 0.19 0.14 0.20 0.16 0.11 12.23%
EPS Diluted 0.22 0.24 0.19 0.14 0.20 0.16 0.11 12.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.