[BDGI] YoY Quarter Result on 30-Sep-2012 [#Q3]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
29-Sep-2012
Financial Year
2012
Quarter
30-Sep-2012 [#Q3]
Profit Trend
QoQ- 32.89%
YoY- 2.19%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 111,431 113,121 87,543 61,962 53,854 38,727 35,005 21.27%
PBT 23,291 23,941 17,143 11,494 11,203 6,758 6,179 24.73%
Tax 6,201 7,863 5,369 3,593 3,050 139 1,384 28.38%
NP 17,090 14,404 11,414 8,028 7,856 6,175 4,487 24.95%
Tax Rate -26.62% -32.84% -31.32% -31.25% -27.23% -2.05% -22.39% -
Total Cost 94,341 98,717 76,129 53,933 45,997 32,552 30,518 20.68%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 15.34 12.73 13.04 12.96 14.59 15.94 12.82 3.03%
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
EPS 0.46 0.39 0.31 0.22 0.24 0.19 0.14 21.91%
EPS Diluted 0.46 0.39 0.31 0.22 0.24 0.19 0.14 21.91%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.