[BDGI] YoY Quarter Result on 30-Sep-2013 [#Q3]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
29-Sep-2013
Financial Year
2013
Quarter
30-Sep-2013 [#Q3]
Profit Trend
QoQ- 28.16%
YoY- 42.18%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 113,167 111,431 113,121 87,543 61,962 53,854 38,727 19.54%
PBT 18,022 23,291 23,941 17,143 11,494 11,203 6,758 17.74%
Tax 6,078 6,201 7,863 5,369 3,593 3,050 139 87.58%
NP 9,085 17,090 14,404 11,414 8,028 7,856 6,175 6.64%
Tax Rate -33.73% -26.62% -32.84% -31.32% -31.25% -27.23% -2.05% -
Total Cost 104,082 94,341 98,717 76,129 53,933 45,997 32,552 21.35%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 8.03 15.34 12.73 13.04 12.96 14.59 15.94 -10.78%
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
EPS 0.24 0.46 0.39 0.31 0.22 0.24 0.19 3.96%
EPS Diluted 0.24 0.46 0.39 0.31 0.22 0.24 0.19 3.96%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.