[BDGI] QoQ Quarter Result on 30-Sep-2013 [#Q3]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
29-Sep-2013
Financial Year
2013
Quarter
30-Sep-2013 [#Q3]
Profit Trend
QoQ- 28.16%
YoY- 42.18%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 100,726 100,022 94,240 87,543 73,658 69,154 69,249 28.46%
PBT 20,335 8,386 14,142 17,143 14,206 12,336 12,841 35.97%
Tax 6,086 2,656 2,908 5,369 4,836 4,351 4,953 14.76%
NP 13,356 5,184 9,670 11,414 8,906 7,848 7,711 44.37%
Tax Rate -29.93% -31.67% -20.57% -31.32% -34.04% -35.27% -38.57% -
Total Cost 87,370 94,838 84,570 76,129 64,751 61,306 61,537 26.40%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 13.26 5.18 10.26 13.04 12.09 11.35 11.14 12.35%
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
EPS 0.36 0.14 0.26 0.31 0.24 0.22 0.21 43.37%
EPS Diluted 0.36 0.14 0.26 0.31 0.24 0.22 0.21 43.37%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.