[BDGI] QoQ Quarter Result on 31-Mar-2013 [#Q1]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
30-Mar-2013
Financial Year
2013
Quarter
31-Mar-2013 [#Q1]
Profit Trend
QoQ- 1.78%
YoY- 28.05%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 94,240 87,543 73,658 69,154 69,249 61,962 53,984 44.83%
PBT 14,142 17,143 14,206 12,336 12,841 11,494 8,950 35.54%
Tax 2,908 5,369 4,836 4,351 4,953 3,593 2,805 2.42%
NP 9,670 11,414 8,906 7,848 7,711 8,028 6,041 36.72%
Tax Rate -20.57% -31.32% -34.04% -35.27% -38.57% -31.25% -31.35% -
Total Cost 84,570 76,129 64,751 61,306 61,537 53,933 47,943 45.84%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 10.26 13.04 12.09 11.35 11.14 12.96 11.19 -5.60%
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
EPS 0.26 0.31 0.24 0.22 0.21 0.22 0.18 27.69%
EPS Diluted 0.26 0.31 0.24 0.22 0.21 0.22 0.18 27.69%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.