[BDGI] YoY Quarter Result on 31-Dec-2009 [#Q4]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 39.00%
YoY- 128.29%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 69,249 56,549 41,175 33,123 40,471 33,356 25,622 18.00%
PBT 12,841 11,925 6,539 4,731 5,479 5,762 4,845 17.62%
Tax 4,953 3,220 569 -1,526 2,747 -55 186 72.71%
NP 7,711 8,795 6,355 6,237 2,732 5,902 3,552 13.77%
Tax Rate -38.57% -27.01% -8.70% 32.25% -50.13% 0.95% -3.83% -
Total Cost 61,537 47,754 34,821 26,886 37,739 27,454 22,070 18.61%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 11.14 15.55 15.43 18.83 6.75 17.69 13.86 -3.57%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.21 0.27 0.20 0.19 0.08 0.18 0.11 11.36%
EPS Diluted 0.21 0.27 0.19 0.19 0.08 0.18 0.11 11.36%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.