[BDGI] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 39.00%
YoY- 128.29%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 38,727 29,374 30,334 33,123 35,005 29,459 37,383 2.38%
PBT 6,758 2,999 4,239 4,731 6,179 3,028 7,688 -8.22%
Tax 139 568 696 -1,526 1,384 101 2,014 -83.14%
NP 6,175 2,431 4,227 6,237 4,487 2,521 4,493 23.58%
Tax Rate -2.05% -18.94% -16.42% 32.25% -22.39% -3.34% -26.20% -
Total Cost 32,552 26,943 26,107 26,886 30,518 26,938 32,890 -0.68%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 15.94 8.28 13.94 18.83 12.82 8.56 12.02 20.68%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.19 0.07 0.13 0.19 0.14 0.08 0.14 22.55%
EPS Diluted 0.19 0.07 0.13 0.19 0.14 0.08 0.14 22.55%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.