[BDGI] YoY Quarter Result on 31-Dec-2012 [#Q4]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
30-Dec-2012
Financial Year
2012
Quarter
31-Dec-2012 [#Q4]
Profit Trend
QoQ- -3.95%
YoY- -12.33%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 101,064 108,350 94,240 69,249 56,549 41,175 33,123 20.42%
PBT 16,295 20,857 14,142 12,841 11,925 6,539 4,731 22.87%
Tax -4,191 3,812 2,908 4,953 3,220 569 -1,526 18.32%
NP 20,486 13,440 9,670 7,711 8,795 6,355 6,237 21.91%
Tax Rate 25.72% -18.28% -20.57% -38.57% -27.01% -8.70% 32.25% -
Total Cost 80,578 94,910 84,570 61,537 47,754 34,821 26,886 20.06%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 20.27 12.40 10.26 11.14 15.55 15.43 18.83 1.23%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 0.55 0.36 0.26 0.21 0.27 0.20 0.19 19.37%
EPS Diluted 0.55 0.36 0.26 0.21 0.27 0.19 0.19 19.37%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.