[BDGI] QoQ Quarter Result on 31-Dec-2012 [#Q4]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
30-Dec-2012
Financial Year
2012
Quarter
31-Dec-2012 [#Q4]
Profit Trend
QoQ- -3.95%
YoY- -12.33%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 87,543 73,658 69,154 69,249 61,962 53,984 54,034 37.90%
PBT 17,143 14,206 12,336 12,841 11,494 8,950 8,723 56.83%
Tax 5,369 4,836 4,351 4,953 3,593 2,805 2,608 61.75%
NP 11,414 8,906 7,848 7,711 8,028 6,041 6,129 51.31%
Tax Rate -31.32% -34.04% -35.27% -38.57% -31.25% -31.35% -29.90% -
Total Cost 76,129 64,751 61,306 61,537 53,933 47,943 47,905 36.14%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 13.04 12.09 11.35 11.14 12.96 11.19 11.34 9.75%
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
EPS 0.31 0.24 0.22 0.21 0.22 0.18 0.19 38.55%
EPS Diluted 0.31 0.24 0.22 0.21 0.22 0.18 0.19 38.55%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.