[SEC] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 117.34%
YoY- 297.25%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 8,633 2,573 17,153 24,532 13,495 0 130 1535.70%
PBT 6,626 -4,161 13,089 19,122 9,562 -3,566 -257 -
Tax 531 138 1,754 344 922 -129 500 4.08%
NP 5,542 -4,299 9,980 18,778 8,640 -3,437 -757 -
Tax Rate -8.01% - -13.40% -1.80% -9.64% - - -
Total Cost 3,091 6,872 7,173 5,754 4,855 3,437 887 129.67%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 64.20 -167.07 58.18 76.54 64.02 0.00 -582.31 -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 2.09 -1.61 3.90 7.33 3.35 -1.33 -0.29 -
EPS Diluted 2.09 -1.61 3.90 7.33 3.35 -1.33 -0.28 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.