[BDGI] YoY Annual Result on 31-Dec-2012 [#FY]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
30-Dec-2012
Financial Year
2012
Quarter
31-Dec-2012 [#FY]
Profit Trend
YoY- 8.71%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Annual Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 404,620 422,219 324,594 239,229 194,178 139,611 134,970 20.06%
PBT 41,243 73,519 57,827 42,008 35,813 20,535 21,626 11.35%
Tax 2,755 20,417 17,464 13,959 10,010 1,972 1,973 5.71%
NP 38,488 53,102 40,363 28,050 25,803 18,563 19,653 11.84%
Tax Rate -6.68% -27.77% -30.20% -33.23% -27.95% -9.60% -9.12% -
Total Cost 366,132 369,117 284,231 211,179 168,375 121,048 115,317 21.22%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 9.51 12.58 12.43 11.73 13.29 13.30 14.56 -6.84%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 0.75 1.23 1.02 0.80 0.78 0.57 0.58 4.37%
EPS Diluted 0.75 1.23 1.02 0.80 0.78 0.57 0.58 4.37%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.