[BDGI] QoQ Quarter Result on 31-Dec-2013 [#Q4]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
30-Dec-2013
Financial Year
2013
Quarter
31-Dec-2013 [#Q4]
Profit Trend
QoQ- -15.28%
YoY- 25.41%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 113,121 100,726 100,022 94,240 87,543 73,658 69,154 38.78%
PBT 23,941 20,335 8,386 14,142 17,143 14,206 12,336 55.52%
Tax 7,863 6,086 2,656 2,908 5,369 4,836 4,351 48.31%
NP 14,404 13,356 5,184 9,670 11,414 8,906 7,848 49.84%
Tax Rate -32.84% -29.93% -31.67% -20.57% -31.32% -34.04% -35.27% -
Total Cost 98,717 87,370 94,838 84,570 76,129 64,751 61,306 37.34%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 12.73 13.26 5.18 10.26 13.04 12.09 11.35 7.94%
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
EPS 0.39 0.36 0.14 0.26 0.31 0.24 0.22 46.42%
EPS Diluted 0.39 0.36 0.14 0.26 0.31 0.24 0.22 46.42%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.