[BDGI] YoY Annual Result on 31-Dec-2009 [#FY]

Stock
[BDGI] Badger Infrastructure Solutions Ltd.
Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 3.53%
Quarter Report
BDGI's Result
BDGI's Financial Summary
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 239,229 194,178 139,611 134,970 148,346 117,688 98,371 15.94%
PBT 42,008 35,813 20,535 21,626 26,168 20,783 19,832 13.31%
Tax 13,959 10,010 1,972 1,973 7,186 4,060 3,336 26.91%
NP 28,050 25,803 18,563 19,653 18,982 16,723 16,496 9.24%
Tax Rate -33.23% -27.95% -9.60% -9.12% -27.46% -19.53% -16.82% -
Total Cost 211,179 168,375 121,048 115,317 129,364 100,965 81,874 17.09%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 11.73 13.29 13.30 14.56 12.80 14.21 16.77 -5.77%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.80 0.78 0.57 0.58 0.48 0.52 0.44 10.46%
EPS Diluted 0.80 0.78 0.57 0.58 0.48 0.52 0.44 10.46%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.